Fedbank Financial
Services (FedFina), incorporated on 17 April 1995, is a retail focused
non-banking finance company (NBFC) promoted by The Federal Bank. The company is
focused on catering to the MSMEs and the emerging self-employed individuals
(ESEIs) sector. It has a well-tailored suite of products targeted to match
customers needs, which includes mortgage loans such as housing loans, small
ticket loan against property (LAP) and medium ticket LAP, unsecured business
loans, and gold loans.
The company is among
five private banks promoted NBFCs with third lowest cost of borrowings and grew
its AUM at a strong CAGR of 33% between FY2020 and FY2023, while the growth was
robust at 42% for Q1FY2024. AUM across various products was 33.12% for gold
loans, 25.33% for medium ticket LAP, 24.52% for small ticket LAP and housing
loans and 15.76% for unsecured business loans.
FedFina is present in
17 states and union territories across India with a strong presence in Southern
and Western regions of India. It has covered 190 districts in 17 states and
union territories in India through 584 branches. The branches are in states,
such as Andhra Pradesh, Telangana, and Rajasthan, which have better asset
quality than other states as of FY2023.
Additionally, the
company has dedicated micro-sites on the website for each of branches, which
focus solely on customer engagement for branch customers. The company also has
a phygital doorstep model, a combination of digital and physical initiatives,
for providing customized services to customers across all its products. This
also helps it to remain in touch with customers.
FedFina has been
rated AA by CARE and AA- by India Ratings and Research Private Limited since
2018.
Technology is the
core building block of an underwriting model which combines electronic data and
physical information and document collection. The underwriting process manages
defaults and NPAs across all products. Gross NPA was 2.26% and Net NPA was
1.76% end June 2023. As of June 2023, 86.24% of the total Loan Assets are
secured against tangible assets, namely gold or customers property.
CRAR of the company
was at 19.71%, with Tier I capital comprising 14.70% end June 2023.
People are at the
forefront of organization. The employee base of the company was at 3,732
personnel across 584 branches. From Fiscals 2021 to 2023, the company has been
certified as a Great Place to Work by Great Place to Work Institute.
Anil Kothuri is the MD
and CEO of the company with over 28 years of experience in the financial
services sector.
The
Offer and the Objects
The initial public
offer (IPO) consists of fresh issue to raise Rs 600 crore through issuance of
4.51 crore equity shares at the lower band of Rs 133 per share (face value Rs
10 per share) and 4.29 crore equity shares at the upper band of Rs 140 per
share.
The issue also
consists of Offer for Sale (OFS) of 3.52 crore equity shares to raise Rs
467.65-492.26 crore. The promoter - Federal Bank has offered 5,474,670 equity shares
for sale through OFS and investor selling shareholder True North Fund VI LLP has
offered 29,687,053 equity shares for sale.
The promoter shareholding
in the company would decline to 62.4% post- IPO from 72.3% pre-IPO.
The issue is to be
made through the book-building process and will open on 22 November 2023 and
will close on 24 November 2023.
The company proposes
to utilize the net proceeds from the fresh issue towards augmenting the capital
base to meet future capital requirements, arising out of the growth of business
and assets. The company expects to receive the benefits of listing the equity shares on the stock exchanges, including to enhance brand image among existing
and potential customers and creation of a public market for the equity shares
in India.
Strengths
The company is
present in large and under-penetrated markets with strong growth potential. The self
employed and MSME segment is largely unaddressed by lending institutions in
India and provides a sizable opportunity to rapidly grow and expand further.
The retail credit
growth is expected to benefit from factors such as formalization of the
economy, growing working population, increasing urbanization and increasing
digital adoption in India.
The multi-channel
network combined with physical branches, channel partners and digital solutions
provides a significant footprint in target geographies.
The company is
largely focused on a collateralized lending model for the retail finance
segment and 86.24% of total loan assets are secured against tangible assets.
The average ticket size was low at Rs 1.3 lakh in the Q1FY2024.
The company has a
well diversified funding profile with an advantage of lower cost of funds
driven by stable credit history, credit ratings, conservative risk management
policies and strong brand equity.
The company has a
strong underwriting capability and presence in the select customer segment
combined with robust risk management capabilities focused on effective
underwriting and collections.
The company is a
technology driven company using systems with digital infrastructure to manage a
scalable and sustainable operating model, enabling expansion and scaling of
businesses and drive growth in revenue at lower incremental costs.
Weaknesses
The six states -
Gujarat, Maharashtra, Telangana, Andhra Pradesh, Tamil Nadu, Karnataka and 2
union territories - Puducherry and Delhi accounted for 93.65% of gross AUM.
The company has a concentration of loans to self-employed at 45.22% and
MSME at 64.75% of the total loan profiles.
A significant
majority of the customer base belongs to the low to middle income group, who
may be more likely to be affected by fluctuations in the economic conditions
than large corporate borrowers.
The customer in the
low- and middle-income group may not have credit histories or formal income
proof such as tax returns and other formal documents that would enable them to
assess their creditworthiness. It may therefore be difficult to carry out the
necessary credit risk analysis on all the customers.
The company is
exposed to operational risks as it handles high volumes of cash and gold
jewelry in a dispersed network of branches,
Due to recent growth,
a significant portion of the loan portfolio is relatively new and was disbursed
during the last 36 months.
Valuation
EPS
on post-issue equity for TTM ended June 2023 works out to Rs 5.2. At the price
band of Rs 133 to Rs 140, P/E works out to 25.8 to 27.1 times of EPS for TTM
ended June 2023.
Post-issue,
the book value (BV) will be Rs 54.7, while adjusted BV (ABV) net of net NPAs
works out to Rs 50.7 per share at the upper price band.
The
scrip is being offered at price to Adj BV multiple of 2.8 times at the upper
price band.
Among
peer NBFCs, Aptus Value Housing Finance is trading at P/ Adj BV multiple of 5.5
times (consolidated basis),
Five-Star Business Finance 5.2 times, SBFC Finance 3.9 times, Muthoot Finance
2.7 times (consolidated
basis),
IIFL Finance 2.7 times (consolidated basis) and Manappuram Finance 1.4
times (consolidated basis)
In
terms of PE, SBFC Finance is trading at 59.1 times its EPS for TTM ended June
2023, Five-Star Business Finance 36.2 times, Aptus Value Housing Finance 28.0
times (consolidated basis),
IIFL Finance 14.8 times (consolidated basis), Muthoot Finance 14.1 times
(consolidated basis) and
Manappuram Finance 7.7 times (consolidated basis).
Among
the peers, the ROA of Fedbank Financial Services was lower at 2.0% for FY2023.
Aptus Value Housing Finance posted a strong RoA of 7.0% for FY2023 on
consolidated basis, Five-Star Business Finance 7.0%, Muthoot Finance 4.6% (consolidated basis),
Manappuram Finance 3.8% (consolidated
basis),
IIFL Finance 3.0% (consolidated
basis) and SBFC Finance 2.7%.
ROE for Fedbank
Financial Services was at 9.4% in the TTM ended June 2023 as compared with Muthoot
Finance at 17.5% (consolidated
basis),
Manappuram Finance 17.1% (consolidated
basis),
IIFL Finance 16.9% (consolidated
basis),
Aptus Value Housing Finance 15.5% (consolidated
basis),
Five-Star Business Finance 14.3% and SBFC Finance 6.5%.
AUM
of Fedbank Financial Services surged 42% year on year to Rs 9434 crore end June
2023. The AUM of SBFC Finance has also expanded at strong pace of 47% to Rs
5327 crore end June 2023, followed by Five-Star
Business Finance 43% to Rs 7583 crore, IIFL Finance 29% to Rs 68178 crore,
Aptus Value Housing Finance 29% to Rs 7123 crore, Muthoot Finance 21% to Rs
76799 crore and Manappuram Finance 21% to Rs 37086 crore.
The GNPA ratio of Fedbank Financial
Services was at 2.26% end June 2023. Among the peers, the GNPA ratio of Aptus
Value Housing Finance was at 1.29%, Manappuram Finance 1.40%, Five-Star
Business Finance 1.41%, IIFL Finance 1.84%, SBFC Finance 2.54%, and Muthoot
Finance 4.26% end June 2023.
The NNPA ratio of Fedbank Financial
Services was at 1.76% end June 2023, while that of Five-Star
Business Finance was at 0.79%, Aptus Value Housing Finance 0.97%, IIFL Finance
1.06%, Manappuram Finance 1.20%, SBFC Finance 1.55%, Muthoot Finance 3.01% end
June 2023.
The
net interest margin of Fedbank Financial Services was low among peers, at 8.2%
for FY2023. Five-Star Business Finance posted strong NIM of 20.6% in FY2023,
followed by Aptus Value Housing Finance 13.1%, Manappuram Finance 11.5%, SBFC
Finance 9.5%, Muthoot Finance 9.3% and IIFL Finance 8.5%.
|
Fedbank Financial
Services : Issue highlights
|
|
For Fresh Issue Offer
size (in no of shares crore)
|
|
|
- On lower price band
|
4.51
|
|
- On upper price band
|
4.29
|
|
Offer size (in Rs
crore)
|
600.00
|
|
For Offer for Sale
Offer size (in Rs crore)
|
|
|
- On lower price band
|
467.65
|
|
- On upper price band
|
492.26
|
|
Offer size (in no of
shares crore)
|
3.52
|
|
Price band (Rs)*
|
133-140
|
|
Minimum Bid Lot (in
no. of shares )
|
107
|
|
Post issue capital (Rs
crore)
|
|
|
- On lower price band
|
371.19
|
|
- On upper price band
|
368.93
|
|
Post-issue promoter
& Group shareholding (%)
|
62.4
|
|
Issue open date
|
22-11-2023
|
|
Issue closed date
|
24-11-2023
|
|
Listing
|
BSE, NSE
|
|
Rating
|
44/100
|
|
Fedbank Financial
Services: Financials
|
|
|
2103 (12)
|
2203 (12)
|
2303 (12)
|
2206 (3)
|
2306 (3)
|
|
Income from operations
|
658.11
|
821.89
|
1110.17
|
233.62
|
341.24
|
|
Other Income
|
39.46
|
61.74
|
104.51
|
22.43
|
26.63
|
|
Total Income
|
697.57
|
883.64
|
1214.68
|
256.05
|
367.87
|
|
Interest Expenses
|
313.19
|
347.65
|
472.15
|
97.84
|
163.59
|
|
Other expenses
|
208.96
|
276.20
|
393.37
|
81.18
|
112.92
|
|
Gross profit
|
175.42
|
259.78
|
349.16
|
77.03
|
91.37
|
|
Depreciation
|
27.27
|
36.70
|
41.87
|
9.44
|
8.66
|
|
Provisions
|
71.22
|
83.88
|
48.90
|
9.59
|
10.66
|
|
PBT Before EO
|
76.93
|
139.21
|
258.39
|
58.00
|
72.05
|
|
EO
|
0.00
|
0.00
|
-15.37
|
0.00
|
0.00
|
|
PBT after EO
|
76.93
|
139.21
|
243.02
|
58.00
|
72.05
|
|
Provision for tax
|
15.24
|
35.75
|
62.89
|
14.24
|
18.18
|
|
PAT
|
61.68
|
103.46
|
180.13
|
43.76
|
53.87
|
|
EPS*(Rs)
|
1.7
|
2.8
|
4.9
|
4.7
|
5.8
|
|
Adj BV (Rs)
|
27.7
|
32.8
|
38.1
|
34.4
|
39.4
|
|
*EPS annualised on
post issue equity capital of Rs 368.93 crore of face value of Rs 10 each
Figures in Rs crore
Source: Fedbank Financial Services Issue Prospectus
|