Name: Capital Market Publishers India Pvt. Ltd.
Telephone: 91-22-25229720

LOGIN HERE

Cancel

LOGIN HERE

Cancel

BSE Code : 544286 | NSE Symbol : NIVABUPA | ISIN : INE995S01015 | Industry : Finance & Investments |

Quarterly Results

Particulars (₹ Cr)	Jun 2025	Mar 2025	Dec 2024	Sep 2024
OPERATING RESULTS :
Gross premiums Written:	1631.9	2078.65	1442.07	1777.33
(a) First Year Premium	0.00	0.00	0.00	0.00
(b) Renewal Premium	0.00	0.00	0.00	0.00
(c) Single Premium	0.00	0.00	0.00	0.00
(d) Other Gross Premiums	1,631.90	2,078.65	1,442.07	1,777.33
Net premium written	1,287.87	1,672.11	1,152.43	1,393.29
Premium Earned(Net)	1,220.00	1,527.42	1,135.80	1,213.22
Income from investments (Net) (Insurance)	86.84	93.78	67.91	68.18
Other income (Insurance)	0.00	0.47	0.47	0.08
Foreign Exchange Gain/(Loss)	0.00	0.00	0.00	0.00
Investment income from Pool (Terrorism / Nuclear)	0.00	0.00	0.00	0.00
Miscellaneous Income	0.00	0.47	0.47	0.08
Transfer of fund from Shareholders' A/c	1.58	-56.94	36.32	78.26
Total Income	1,308.42	1,564.73	1,240.50	1,359.74
Commission & Brokerage (net) :
(a) First Year Commission	0.00	0.00	0.00	0.00
(b) Renewal Commission	0.00	0.00	0.00	0.00
(c) Single Commission	0.00	0.00	0.00	0.00
(d) Other Commission	259.80	295.50	260.78	280.29
Net Commission	259.80	295.50	260.78	280.29
Operating Expenses related to insurance business (ab)	243.92	312.73	236.50	278.73
(a) Employees remuneration and welfare expenses	166.24	142.31	158.68	189.39
(c) Advertisements	18.57	92.40	27.58	45.86
(d) Business development expenses	0.00	0.00	0.00	0.00
(e) Other operating expenses·	59.11	78.02	50.24	43.48
Premium Deficiency	0.00	0.00	0.00	0.00
Incurred Claims: -	949.92	861.56	739.81	742.25
(a) Claims Paid / Benefit Paid	849.56	824.56	769.05	669.73
(b) Change in Outstanding Claims (Incl. IBNR/IBNER)	100.36	37.00	-29.24	72.52
(c) Changes in Actuarial Liabilities	0.00	0.00	0.00	0.00
Total Expense	1,453.64	1,469.79	1,237.09	1,301.27
Underwriting Profit/Loss	-233.64	57.63	-101.29	-88.05
Provisions for doubtful debts (Including bad debts written off)	0.00	0.00	0.00	0.00
Provisions for diminution In value of investments	0.00	0.00	0.00	0.00
Provisions for goods and service tax / service tax charge on linked charges	0.00	0.00	0.00	0.00
Provision for tax	0.00	0.00	0.00	0.00
Total Expenses Including Provisions	1,453.64	1,469.79	1,237.09	1,301.27
Operating Profit/Loss:	-145.22	94.94	3.41	58.47
Appropriations	-145.22	94.94	3.41	58.47
(a) Transfer to Profit and Loss A/c	-145.22	94.94	3.41	58.47
(b) Transfer to Reserves / Shareholders' A/c	0.00	0.00	0.00	0.00
(c) Fund for Future Appropriations	0.00	0.00	0.00	0.00
Detail of Surplus / Deficit :
(a) Interim Bonus Paid	0.00	0.00	0.00	0.00
(b) Terminal Bonus Paid	0.00	0.00	0.00	0.00
(c) Allocation of bonus to Policyholders	0.00	0.00	0.00	0.00
(d) Surplus Shown in the Revenue A/c	0.00	0.00	0.00	0.00
Total Surplus / Deficit	0.00	0.00	0.00	0.00
NON OPERATING RESULTS
Income in Shareholders' account (abc)	-80.99	156.42	57.83	98.60
(a) Transfer from Policyholders' Fund	-145.22	94.94	3.41	58.47
(b) Net Reinsurance Premium	0.00	0.00	0.00	0.00
(c)Total Income Under Shareholders' account (bc)	64.23	61.48	54.42	40.13
Income from investments	64.24	49.59	54.31	39.88
Other income	-0.01	11.89	0.11	0.25
Expenses :
Reinsurance Claims Incurred	0.00	0.00	0.00	0.00
Expenses relating to reinsurance business & Change in reinsurare contract liabililles (net of reinsurance assets)	0.00	0.00	0.00	0.00
Expenses other than those related to insurance business	8.42	-48.41	43.81	85.31
Transfer of fund to Policyholders' A/c	0.00	0.00	0.00	0.00
Provisions for doudtful debts (including bad debts written off)	2.03	-1.25	0.78	0.27
Provisions for diminution in value of Investments / Amortisation of premium on investments	0.00	0.00	0.00	0.00
Total Expenses	10.45	-49.66	44.59	85.58
Profit/Loss before Extraordinary items	-91.44	206.08	13.24	13.02
Extraordinary Items before tax	0.00	0.00	0.00	0.00
Profit/(loss) before tax	-91.44	206.08	13.24	13.02
Provisions for tax	0.00	0.00	0.00	0.00
Profit/(loss) after tax	-91.44	206.08	13.24	13.02
Extraordinary Items	0.00	0.00	0.00	0.00
Net Profit	-91.44	206.08	13.24	13.02
Dividend per share (Rs)	0.00	0.00	0.00	0.00
(a) Interim Dividend	0.00	0.00	0.00	0.00
(b) Final Dividend	0.00	0.00	0.00	0.00
Opening Balance and Appropriations from PAT (Net)	0.00	0.00	0.00	0.00
Profit/ (Loss) carried to Balance Sheet	-809.89	-718.45	-924.53	-937.77
Paid up equity share capital	1,845.06	1,827.03	1,827.03	1,717.68
Reserve & Surplus (excluding Revaluation Reserve)	1,142.55	1,231.29	1,041.91	346.87
Fair Value Change Account and Revaluation Reserve	10.40	-0.55	-1.52	0.04
Face Value	10.00	10.00	10.00	10.00
Total Assets:
(a) Investments:	8,111.65	8,175.08	7,310.73	5,965.21
- Shareholders' Fund	3,359.64	3,619.92	3,353.46	2,564.74
- Policyholders' Fund	4,752.01	4,555.16	3,957.27	3,400.47
- Assets held to cover linked liabilities	0.00	0.00	0.00	0.00
(b) Other Assets (Net of current liabilities and provisions)	-4,863.64	-4,867.31	-4,193.31	-3,650.62
Nominal Value Per Share	0.00	0.00	0.00	0.00
Analytical Ratios:
Solvency Ratio	2.86	3.03	3.03	2.25
Expenses of Management Ratio	37.99	36.33	41.73	39.41
Policyholder's Liabilities to Shareholder's fund	0.00	0.00	0.00	0.00
Incurred Claim Ratio	77.86	56.41	65.14	61.15
Net retention ratio	78.92	80.44	79.92	78.39
Combined ratio:	116.97	92.78	108.29	101.30
Adjusted Combined Ratio	0.00	0.00	0.00	0.00
Earnings per share (in Rs):
(a) Basic EPS	-0.50	1.13	0.07	0.08
(b) Diluted EPS	-0.60	1.11	0.07	0.07
NPA ratios:
a) Gross NPAs	40.07	54.30	63.24	0.00
b) Net NPAs	0.01	0.01	0.01	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00	0.00

LOGIN HERE

LOGIN HERE

Niva Bupa Health Insurance Company Ltd

Quarterly Results